
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.73285 | - | |
COGS | 0.0217 | 0.007006 | 0.0435 | 0.001501 | 0.472076 | 0.522326 | |
Gross Profit | (0.0217) | (0.007006) | (0.0435) | (0.001501) | 0.260774 | 0.210524 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0425) | (0.30017) | (0.052) | (1.569327) | (0.502231) | (0.882867) | |
Total Operating Expenses | 0.0207 | 0.29316 | 0.00852 | 1.567826 | 0.763005 | 1.093391 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | 0.404306 | 1.200402 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000157) | (0.000188) | (0.00006) | - | (0.172654) | (0.393642) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | 0.000004 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (0.0426) | (0.300354) | (0.052) | (2.420368) | (1.01132) | (1.510106) | |
Supplemental | |||||||
EBIT | (0.0425) | (0.300166) | (0.052) | (2.420367) | (0.838666) | - | |
EBITDA | (0.0207) | (0.29316) | (0.00852) | (2.418866) | (0.781905) | (0.979715) | |