
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.573122 | 13.99 | 52.95 | 89.92 | 84.72 | 84.8 | |
COGS | 1.469826 | 3.985419 | 13.71 | 77.08 | 71.59 | 93.4 | |
Gross Profit | 5.103296 | 10 | 39.24 | 12.84 | 13.13 | (8.6) | |
Operating Expenses & Income | |||||||
Operating Income | (10.36) | (14.18) | (79.15) | (149.7) | (98.41) | (82.5) | |
Total Operating Expenses | 15.46 | 24.18 | 118.4 | 162.5 | 111.5 | 102.4 | |
R&D Expenses | 0.156701 | 0.620451 | 1.166888 | 1.446966 | 1.191262 | 1.191262 | |
Selling General & Admin Expenses | 8.609826 | 12.44 | 29.74 | 53.9 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002133) | (0.0586) | (0.0783) | (0.531157) | (0.104482) | (2.458191) | |
Interest Income | - | 0.00022 | 0.0156 | 0.0329 | 0.0784 | - | |
Income Tax Expense | 0.002133 | (0.0446) | (1.009746) | (3.339719) | (3.096013) | (2.8) | |
Net Income | |||||||
Net Income | (10.36) | (14.19) | (77.33) | (139.6) | (93.55) | (81.4) | |
Supplemental | |||||||
EBIT | (10.36) | (14.24) | (78.52) | (142.7) | (93.64) | (82.1) | |
EBITDA | (10.33) | (13.2) | (24.4) | (16.83) | (17.45) | (8.6) | |