
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0277 | 0.15722 | 0.119025 | - | |
COGS | - | - | 0.016 | 0.108268 | 0.0791 | - | |
Gross Profit | - | - | 0.0116 | 0.049 | 0.0399 | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.052605) | (8.731974) | (7.263012) | (13.36) | (9.853893) | (9.854618) | |
Total Operating Expenses | 9.052605 | 8.731974 | 7.274622 | 13.41 | 9.893827 | 9.893828 | |
R&D Expenses | 2.119684 | 2.24027 | 1.377028 | 3.134935 | 4.333793 | 4.333794 | |
Selling General & Admin Expenses | 6.932921 | 6.491704 | 5.897594 | 10.28 | - | 3.446876 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.233281) | (0.0133) | (0.514172) | (0.0229) | (0.0347) | (0.0347) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.233281 | (0.000004) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (9.396647) | (8.745293) | (7.777184) | (13.38) | (9.892305) | (9.892307) | |
Supplemental | |||||||
EBIT | (9.052605) | (8.731974) | (7.263012) | (13.36) | (9.853893) | - | |
EBITDA | (9.60835) | (8.731974) | (6.823418) | (13.26) | (9.837955) | (9.856372) | |