

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.884532 | 2.233443 | 0.451681 | 0.095 | 0.000656 | |
COGS | 0.304334 | 1.361347 | 0.54384 | 0.0847 | 0.008826 | |
Gross Profit | 0.580198 | 0.872096 | (0.0922) | 0.0103 | (0.00817) | |
Operating Expenses & Income | ||||||
Operating Income | (13.02) | (19.78) | (10.89) | (5.93823) | (3.809463) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | 2.775127 | - | 2.004642 | 2.8102 | 2.664603 | |
Selling General & Admin Expenses | 5.988079 | 8.811683 | 4.593255 | 1.337318 | 0.0385 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0568) | (0.0781) | (0.114991) | (0.739272) | (0.407213) | |
Interest Income | 0.000964 | 0.0154 | 0.000201 | 0.000309 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (11.4) | (17.32) | (8.35951) | (36.57) | (3.627872) | |
Supplemental | ||||||
EBIT | (12.51) | (19.15) | (10.75) | (36) | (3.442459) | |
EBITDA | (10.71) | (17.06) | (8.47027) | (35.52) | (3.17198) | |