

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 427,763.1 | 287,199 | 47,074.9 | 45,478.2 | 52,107.1 | 54,387.5 | |
COGS | 326,761.7 | 224,501.6 | 34,109.3 | 32,668.2 | 37,496.8 | 39,514.3 | |
Gross Profit | 101,001.4 | 62,697.5 | 12,965.5 | 12,810 | 14,610.3 | 14,833.9 | |
Operating Expenses & Income | |||||||
Operating Income | 46,077.3 | 31,183 | 4,152.5 | 4,325.6 | 5,712.4 | 4,796.7 | |
Total Operating Expenses | 53,460.2 | 42,930 | 8,813.1 | 8,484.4 | 8,897.9 | 10,076.5 | |
R&D Expenses | 24,627.8 | 17,298.1 | 3,605 | 2,768.6 | 2,894.8 | 2,915.8 | |
Selling General & Admin Expenses | 4,892.9 | 4,237.4 | 804.7 | 1,158.6 | 868.5 | 2,226.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,881.8) | (6,461) | (690.7) | (571) | (596.3) | (678.3) | |
Interest Income | 2,777.9 | 6,819.1 | 913.1 | 652.6 | 469.7 | 417.1 | |
Income Tax Expense | 5,974.7 | 593.4 | 456.6 | 374.2 | 766.7 | 695.6 | |
Net Income | |||||||
Net Income | 39,951.6 | 15,908.5 | 3,506 | 3,520.4 | 4,858.5 | 4,195.9 | |
Supplemental | |||||||
EBIT | 48,392 | 22,850.5 | 4,788.9 | 4,954 | 6,469.9 | 4,869 | |
EBITDA | 54,771.7 | 30,805.8 | 6,179 | 6,295 | 7,999.5 | 6,305.4 | |