
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.263801 | 0.40376 | 0.351 | 0.481 | 0.405 | 0.374 | |
COGS | 0.0816 | 0.718097 | 0.18 | 0.352 | 0.355 | 0.369 | |
Gross Profit | 0.182239 | (0.314337) | 0.171 | 0.129 | 0.05 | 0.005 | |
Operating Expenses & Income | |||||||
Operating Income | (29.02) | (22.63) | (17.19) | (14.65) | (14.19) | (11.31) | |
Total Operating Expenses | 29.28 | 23.03 | 17.54 | 15.14 | 14.59 | 11.68 | |
R&D Expenses | 6.842254 | 2.991619 | 1.309 | 2.049 | 2.859 | 2.076 | |
Selling General & Admin Expenses | 16.7 | 13.35 | 12.6 | 9.329 | 8.378 | 7.452 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.494405) | (7.403174) | (3.272) | (0.755) | (2.408) | (3.223) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.0786) | - | - | - | - | |
Net Income | |||||||
Net Income | (29.89) | (33.41) | (42.59) | (33.8) | (21.73) | (19.46) | |
Supplemental | |||||||
EBIT | - | (22.63) | (45.17) | (35.14) | (19.32) | (16.23) | |
EBITDA | (21.73) | (20.6) | (42.06) | (32.18) | (16.6) | (14.54) | |