

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0642 | 0.175235 | 0.218904 | 0.323575 | 0.164481 | 0.164481 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.488158) | (0.780889) | (0.341052) | (0.799857) | (1.086227) | (1.086227) | |
Total Operating Expenses | 0.552405 | 0.956124 | 0.559956 | 1.123432 | 1.250708 | 1.250708 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.552039 | 0.88017 | 0.531866 | 0.962782 | 1.161239 | 1.161239 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.224811) | (0.279114) | (0.321058) | (0.366672) | (0.399888) | (0.399888) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.511758) | (1.740438) | (0.654179) | (1.37403) | (1.486115) | (1.486115) | |
Supplemental | |||||||
EBIT | (0.423953) | - | - | - | - | - | |
EBITDA | (0.480399) | - | - | - | - | - | |