
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 720.8 | 1,202.7 | 1,877 | 2,077.2 | 3,027.6 | 3,337.3 |
COGS | 339 | 730.7 | 1,215.6 | 1,192.6 | 1,762.5 | 1,980.6 |
Gross Profit | 381.8 | 472 | 661.4 | 884.6 | 1,265.1 | 1,356.7 |
Operating Expenses & Income | ||||||
Operating Income | (265.3) | (378.2) | (577.7) | (408.2) | 123.5 | 127.8 |
Total Operating Expenses | 986.1 | 1,580.9 | 2,454.7 | 2,485.4 | 2,904 | 3,209.5 |
R&D Expenses | 368.4 | 555.2 | 790.5 | 855.6 | 796.9 | 850.3 |
Selling General & Admin Expenses | 306 | 305.8 | 468.9 | 509.9 | 480.8 | 481 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (3.069) | (12.83) | (18.92) | (17.3) |
Interest Income | 32.58 | 58.73 | 99.81 | 104.4 | 130.2 | 204.5 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (244.8) | (300.8) | (476) | (102.4) | 435.9 | 498.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |