
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.783957 | 16.52 | - | 2.830442 | 8.726016 | - | |
COGS | 9.857151 | 8.54684 | 5.857013 | 1.9934 | 8.975518 | 38.22 | |
Gross Profit | (3.073194) | 7.972241 | (5.857013) | 0.837042 | (0.249502) | (3.873905) | |
Operating Expenses & Income | |||||||
Operating Income | (9.555663) | (78.9) | (37.84) | (27.01) | (18.73) | (35.42) | |
Total Operating Expenses | 6.482469 | 86.87 | 37.84 | 27.84 | 33.11 | 31.55 | |
R&D Expenses | 0.817794 | 68.28 | 0.12158 | - | - | - | |
Selling General & Admin Expenses | 5.7179 | 4.7327 | 3.493563 | 3.868649 | 1.675065 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0142) | (0.007033) | (0.006273) | (0.0901) | (9.607907) | (44.24) | |
Interest Income | 0.000136 | 0.000001 | - | - | 0.600243 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.638613) | (77.21) | (37.85) | (26.86) | (43) | (160.3) | |
Supplemental | |||||||
EBIT | (9.555663) | (77.2) | (37.84) | (26.77) | (18.73) | (50.08) | |
EBITDA | (5.838568) | (71.3) | (31.99) | (22.51) | (13.33) | (35.88) | |