

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005058 | 0.005651 | 0.003808 | 0.005295 | 0.0102 | 0.0129 | |
Gross Profit | (0.005058) | (0.005651) | (0.003808) | (0.005295) | (0.0102) | (0.0129) | |
Operating Expenses & Income | |||||||
Operating Income | (1.928263) | (2.511681) | (2.589193) | (3.546139) | (5.714092) | (6.531774) | |
Total Operating Expenses | 1.983797 | 2.514672 | 2.589193 | 3.546139 | 5.714092 | 6.531774 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.907521 | 0.922533 | 1.196679 | 1.501676 | 2.454993 | 2.656314 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.003787 | 0.002289 | 0.0112 | 0.0683 | 0.102754 | 0.154947 | |
Income Tax Expense | (0.003363) | (0.118597) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.985492) | (2.401726) | (2.485307) | (3.375624) | (5.56807) | (6.386778) | |
Supplemental | |||||||
EBIT | (1.928263) | (2.511681) | - | - | - | - | |
EBITDA | (1.923205) | (2.50603) | - | - | - | - | |