

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.88) | (9.335) | (7.82) | (7.339) | (7.731) | (8.217) | |
Total Operating Expenses | 10.88 | 9.335 | 7.82 | 7.339 | 7.731 | 8.217 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.594 | 6.243 | 5.193 | 4.645 | 4.943 | 5.322 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.24) | (0.034) | - | - | - | - | |
Interest Income | - | - | - | - | - | 0.165 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.72) | (55.08) | (7.957) | (7.343) | (7.627) | (8.174) | |
Supplemental | |||||||
EBIT | (10.88) | (9.335) | (7.82) | (7.339) | (7.731) | (8.217) | |
EBITDA | (9.738) | (54.25) | (6.793) | (6.296) | (7.096) | (7.365) | |