

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 67.42 | - | - | |
COGS | 0.544 | 1.426 | 1.389 | 1.289 | 0.739 | - | |
Gross Profit | (0.544) | (1.426) | (1.389) | 67.42 | (0.739) | - | |
Operating Expenses & Income | |||||||
Operating Income | (216.5) | (227.3) | (299.5) | (191.2) | (152.8) | (191.2) | |
Total Operating Expenses | 216.5 | 227.3 | 299.5 | 258.6 | 152.8 | 191.1 | |
R&D Expenses | 175.6 | 172.7 | 235.2 | 167.8 | 107.3 | 145 | |
Selling General & Admin Expenses | 40.94 | 54.55 | 59.4 | 87.11 | 37.72 | 46.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (110) | (2.575) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.297) | (0.469) | (0.601) | 0.177 | 0.442 | 0.82 | |
Net Income | |||||||
Net Income | (158.7) | (236.8) | (292.2) | (165.8) | (137.1) | (174.9) | |
Supplemental | |||||||
EBIT | (207.7) | (235) | (249) | (187.5) | (145) | (174.1) | |
EBITDA | (207.2) | (233.6) | (247.6) | (186.2) | (144.3) | (173.5) | |