
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0461 | 0.139213 | 0.19516 | - | 0.178058 | - | |
Gross Profit | (0.0461) | (0.139213) | (0.19516) | - | (0.178058) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.7131) | (2.352406) | (3.141037) | (3.104922) | (3.449866) | (1.847575) | |
Total Operating Expenses | 1.083438 | 2.352406 | 2.94588 | 3.104922 | 3.271807 | 1.759303 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.076438 | 1.850129 | 2.560466 | 2.52665 | - | 0.002099 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000455 | 0.000191 | 0.282229 | 0.380607 | - | - | |
Income Tax Expense | 3.167132 | - | 0.0188 | 0.0113 | (1.825268) | (1.825268) | |
Net Income | |||||||
Net Income | (1.727304) | (2.352215) | (2.650698) | (2.735589) | (1.487007) | (1.487007) | |
Supplemental | |||||||
EBIT | (2.7131) | (2.352406) | (2.905949) | (3.104922) | (3.449865) | (1.847574) | |
EBITDA | (1.122457) | (2.208016) | (2.852208) | (3.020501) | (3.271807) | (1.759255) | |