

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41.26 | 39.13 | 32.11 | 54.5 | 61.33 | 50.09 | |
COGS | 28.48 | 26.88 | 20.09 | 32.99 | 35.54 | 29.96 | |
Gross Profit | 12.78 | 12.26 | 12.02 | 21.5 | 25.8 | 20.12 | |
Operating Expenses & Income | |||||||
Operating Income | 2.357188 | (1.560263) | (1.254) | 9.235 | 13.76 | 8.269 | |
Total Operating Expenses | 38.91 | 40.69 | 33.37 | 45.26 | 47.57 | 41.82 | |
R&D Expenses | 3.312147 | 4.954609 | 3.295 | 2.747 | 2.053 | 2.085 | |
Selling General & Admin Expenses | 7.113936 | 8.863385 | 9.238 | 8.87 | 9.495 | 9.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0981) | (0.076) | (0.669) | (0.608) | (0.397) | (0.28) | |
Interest Income | 0.000785 | 0.009595 | 0.019 | 0.013 | 0.215 | 2.154 | |
Income Tax Expense | - | 0.211824 | - | - | - | - | |
Net Income | |||||||
Net Income | 1.960138 | (2.10569) | (4.654) | 8.908 | 14.84 | 9.618 | |
Supplemental | |||||||
EBIT | 2.357188 | (1.560263) | - | - | - | - | |
EBITDA | 4.132141 | 0.775703 | - | - | - | - | |