

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.008312 | 0.008311 | 0.006326 | 0.00049 | - | - | |
Gross Profit | (0.008312) | (0.008311) | (0.006326) | (0.00049) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.489031) | (0.428445) | (0.262279) | (0.427297) | (0.391817) | (0.383647) | |
Total Operating Expenses | 0.489031 | 0.428445 | 0.262279 | 0.427297 | 0.391817 | 0.383647 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.480395 | 0.415552 | 0.197239 | 0.383431 | 0.355902 | 0.341019 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | 0.003872 | |
Interest Income | 0.000268 | 0.00281 | 0.0245 | 0.0122 | 0.002388 | 0.002388 | |
Income Tax Expense | (0.0065) | (0.001313) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.484991) | (0.811732) | (0.0639) | (0.487713) | (0.325319) | (0.328621) | |
Supplemental | |||||||
EBIT | (0.460255) | (0.857202) | - | - | - | - | |
EBITDA | (0.480719) | (0.420134) | - | - | - | - | |