
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.648005 | 2.441356 | 1.604973 | 2.072833 | 3.406434 | 3.403138 | |
COGS | 1.955422 | 1.717347 | 0.809161 | 1.086369 | 2.118487 | 2.30137 | |
Gross Profit | 0.692583 | 0.724009 | 0.795812 | 0.986465 | 1.287947 | 1.101767 | |
Operating Expenses & Income | |||||||
Operating Income | (0.26655) | (5.05041) | (1.946734) | (6.386341) | (53.99) | (48.97) | |
Total Operating Expenses | 0.959133 | 5.774419 | 2.742546 | 7.372805 | 59.27 | 50.08 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.928251 | 5.754854 | 2.47148 | 6.658385 | 56.49 | 41.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.275061) | (0.292861) | (0.335008) | (0.356054) | (0.140365) | (0.268391) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000005 | (0.000004) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.541611) | (5.023207) | (2.281742) | (6.742275) | (174.2) | (167.7) | |
Supplemental | |||||||
EBIT | (0.26655) | (5.05041) | (1.946734) | (6.125091) | (53.99) | (156.2) | |
EBITDA | (0.247125) | (4.934846) | (1.791675) | (5.921314) | (53.73) | (156) | |