
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.764 | 1.041 | 0.247 | - | |
COGS | 0.105087 | 0.178 | 1.869 | 1.527 | 3.111 | 4.143127 | |
Gross Profit | (0.105087) | (0.178) | (1.105) | (0.486) | (2.864) | (3.373479) | |
Operating Expenses & Income | |||||||
Operating Income | (10.38) | (8.202) | (12.21) | (10.54) | (53.13) | (45.99) | |
Total Operating Expenses | 10.28 | 8.024 | 11.11 | 10.05 | 50.27 | 42.62 | |
R&D Expenses | 5.56063 | 4.163 | 5.215 | 5.062 | 3.742 | 7.532297 | |
Selling General & Admin Expenses | 2.028 | 2.189 | 2.85 | 3.664 | 14.91 | 6.773585 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.089) | (0.656) | (0.0553) | (0.171) | (0.16) | (3.041065) | |
Interest Income | - | 0.108 | 0.265 | 0.205 | 0.07 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.31) | (7.825) | (11.76) | (10.99) | (55.59) | (111.2) | |
Supplemental | |||||||
EBIT | (10.38) | (7.825) | (11.76) | (10.82) | (55.43) | (45.99) | |
EBITDA | (10.28) | (7.448133) | (11.52) | (10.45) | (55.06) | (45.32) | |