

| 2017 | 2018 | 2019 | 2020 | 2021 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.441232 | 1.441232 | - | 0.872465 | 0.872465 | |
COGS | 1.30923 | 1.30923 | 0.0157 | 0.665881 | 0.665881 | |
Gross Profit | 0.132002 | 0.132002 | (0.0157) | 0.206584 | 0.206584 | |
Operating Expenses & Income | ||||||
Operating Income | (3.390973) | (7.29852) | (0.691765) | (3.305992) | (3.305992) | |
Total Operating Expenses | 4.832205 | 3.522975 | 0.652849 | 4.178457 | 3.177703 | |
R&D Expenses | 0.150941 | 0.150941 | 0.0811 | 0.0156 | 0.0156 | |
Selling General & Admin Expenses | 3.468286 | 3.468286 | 0.571727 | 2.728958 | 2.728958 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.0257) | (0.0143) | (0.126783) | (0.126783) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.0257 | (0.0376) | 0.000139 | 0.000139 | |
Net Income | ||||||
Net Income | (7.29852) | (7.29852) | (0.577663) | (18.69) | (18.69) | |
Supplemental | ||||||
EBIT | (2.51392) | (2.609819) | (0.613929) | (3.262115) | (19.09) | |
EBITDA | (3.336284) | (2.55513) | 0.034 | (18.65) | (18.65) | |