
| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.166 | 5.683 | 5.683 | 3.876 | 3.876 | 0.657 | |
COGS | 3.535 | 4.582 | 4.582 | 3.241 | 3.241 | 0.909 | |
Gross Profit | 1.631 | 1.101 | 1.101 | 0.635 | 0.635 | (0.252) | |
Operating Expenses & Income | |||||||
Operating Income | (23.39) | (18.11) | (18.11) | (23.05) | (3.426) | (4.986) | |
Total Operating Expenses | 25.02 | 19.21 | 19.21 | 26.92 | 3.426 | 4.986 | |
R&D Expenses | 8.206 | 5.915 | 5.915 | 4.42 | 0.252 | 0.912 | |
Selling General & Admin Expenses | 9.527 | 7.409 | 7.409 | 19.26 | 2.907 | 3.391 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.399736) | (0.0709) | (0.0709) | (0.962) | (0.513) | (0.631) | |
Interest Income | 0.05 | - | - | - | - | - | |
Income Tax Expense | 0.053 | 0.02 | 0.02 | - | 0.02 | (0.033) | |
Net Income | |||||||
Net Income | (23.45) | (29.73) | (29.73) | (38.14) | 9.336 | 4.261 | |
Supplemental | |||||||
EBIT | (23.39) | (29.71) | (29.71) | - | (37.16) | - | |
EBITDA | (23.21) | (29.55) | (29.55) | - | 9.849 | (8.423) | |