
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 27,518 | 29,771 | 31,797 | 33,172 | 34,128 |
COGS | 13,745 | 16,067 | 17,139 | 17,707 | 18,513 |
Gross Profit | 13,773 | 13,704 | 14,658 | 15,465 | 15,615 |
Operating Expenses & Income | |||||
Operating Income | 4,044 | 4,944 | 5,763 | 6,396 | 6,282 |
Total Operating Expenses | 23,474 | 24,827 | 26,034 | 26,776 | 27,846 |
R&D Expenses | 3,253 | 2,973 | 2,979 | 3,103 | 3,247 |
Selling General & Admin Expenses | 4,356 | 3,868 | 4,148 | 4,262 | 4,285 |
Earnings from Continuing Operations | |||||
Interest Expense | (304) | (347) | (382) | (441) | (461) |
Interest Income | 174 | 480 | 662 | 517 | 448 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,419 | 4,246 | 4,147 | 5,233 | 4,902 |
Supplemental | |||||
EBIT | 3,670 | 5,758 | 5,711 | 6,733 | 6,324 |
EBITDA | 4,987 | 6,830 | 6,743 | 7,696 | 7,287 |