
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 186.8 | 676.7 | 5,069.9 | 4,539.2 | 3,466.3 | 3,651.6 | |
COGS | 95.44 | 408.5 | 3,912.1 | 1,615.4 | 677.7 | 711 | |
Gross Profit | 91.36 | 268.2 | 1,157.7 | 2,923.8 | 2,788.6 | 2,940.6 | |
Operating Expenses & Income | |||||||
Operating Income | 65.43 | 202.1 | 986.7 | 2,616.3 | 2,445.7 | 2,581.1 | |
Total Operating Expenses | 121.4 | 474.6 | 4,083.2 | 1,922.8 | 1,020.7 | 1,070.5 | |
R&D Expenses | 0.921495 | 0.776722 | 3.656775 | 4.186337 | 6.48659 | 6.262611 | |
Selling General & Admin Expenses | 20.16 | 17.47 | 75.04 | 83.5 | 66.9 | 87.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.235719) | (1.603372) | (876.4) | (3,099) | (2,258.6) | (2,195.6) | |
Interest Income | 132.7 | 27.61 | 121.2 | 231.5 | 181.2 | 125.7 | |
Income Tax Expense | 1.772627 | 0.514801 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,320.2 | 10,945.3 | 5,989.2 | 4,002 | 7,555.7 | 7,649.1 | |
Supplemental | |||||||
EBIT | 55.71 | 309.3 | - | - | - | - | |
EBITDA | 1,327.2 | 10,949.4 | - | - | - | - | |