
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 69.53 | 28.32 | 86.54 | 105 | 103.3 | 85.42 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.965 | 11.5 | 10.65 | 9.382 | 10.82 | 11.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.88) | (46.09) | (72.51) | (71.46) | (67.9) | (68.48) | |
Interest Income | 97.48 | 131 | 177.3 | 171 | 140.5 | 138.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 59.57 | 18.34 | 76.39 | 95.76 | 92.54 | 73.77 | |
Supplemental | |||||||
EBIT | 90.8 | 122.5 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |