
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.075 | - | - | - | 1.363045 | 2.796746 | |
COGS | 0.447413 | 1.001384 | 1.001236 | 1.038632 | 4.195587 | 14.82 | |
Gross Profit | (0.372413) | (1.001384) | (1.001236) | (1.038632) | (2.832542) | (12.02) | |
Operating Expenses & Income | |||||||
Operating Income | (14.05) | (34.2) | (21.49) | (10.05) | (13.04) | (21.79) | |
Total Operating Expenses | 13.67 | 33.19 | 20.49 | 9.015855 | 10.21 | 9.771965 | |
R&D Expenses | - | 0.0209 | 6.668244 | 2.331548 | 1.27715 | 1.135711 | |
Selling General & Admin Expenses | - | - | 0.00006 | 0.00006 | - | 15.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.187133) | (0.218412) | (0.107685) | (0.462305) | (0.642379) | (0.508583) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (13.45) | (37.57) | (21.27) | (10.68) | (11.92) | (21.96) | |
Supplemental | |||||||
EBIT | (13.26) | (37.36) | (21.16) | (10.42) | (11.63) | (21.45) | |
EBITDA | (12.81) | (36.35) | (20.16) | (9.376475) | (10.41) | (19.25) | |