
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.98 | 33.4 | 76.07 | 59.51 | 35.68 | 40.03 | |
COGS | 6.555 | 20.15 | 58.33 | 47.01 | 40.5 | 43.95 | |
Gross Profit | 2.425 | 13.25 | 17.74 | 12.5 | (4.821) | (3.914) | |
Operating Expenses & Income | |||||||
Operating Income | (19) | (47.22) | (50.35) | (15.64) | (9.562) | (11) | |
Total Operating Expenses | 21.43 | 60.47 | 68.09 | 28.14 | 4.741 | 7.082 | |
R&D Expenses | 0.132 | 0.388 | 0.062 | 0.418 | 0.238 | - | |
Selling General & Admin Expenses | 14.17 | 20.74 | 18.63 | 17.78 | 1.208 | 9.199 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.032) | - | (0.092) | (0.213) | (0.199) | (0.251) | |
Interest Income | - | 0.029 | - | - | - | - | |
Income Tax Expense | (0.098) | (1.405) | (1.628) | (0.177) | 0.059 | 0.213 | |
Net Income | |||||||
Net Income | (21.25) | (52.41) | (57.04) | (15.91) | (120.9) | (177.8) | |
Supplemental | |||||||
EBIT | (21.43) | (20.5) | (48.2) | (15.87) | (9.562) | (11.28) | |
EBITDA | (20.93) | (17.87) | (45.87) | (15.1) | (8.98) | (11.06) | |