
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.339666 | 0.0729 | 0.0298 | 0.872495 | 0.166476 | 0.10829 | |
COGS | 0.376787 | 0.853336 | 0.33108 | 0.68001 | 6.468393 | 5.547746 | |
Gross Profit | (0.0371) | (0.780481) | (0.301264) | 0.192485 | (6.301916) | (5.439455) | |
Operating Expenses & Income | |||||||
Operating Income | (12.56) | (14.65) | (11.98) | (9.600632) | (10.86) | (10.89) | |
Total Operating Expenses | 12.53 | 13.87 | 11.68 | 9.793117 | 4.555116 | 5.453821 | |
R&D Expenses | 1.541902 | 1.646066 | 1.775495 | 0.465653 | 1.657665 | 1.755417 | |
Selling General & Admin Expenses | 9.278188 | 10.62 | 8.569502 | 7.90827 | 6.270524 | 5.01632 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0638) | (0.120624) | (0.107373) | (0.0913) | (0.289981) | (0.300282) | |
Interest Income | 0.0206 | 0.510257 | 0.405483 | 0.101613 | 0.0403 | 0.0581 | |
Income Tax Expense | 26.74 | 0.118609 | (0.0998) | - | - | - | |
Net Income | |||||||
Net Income | (31.69) | (14.41) | (11.7) | (10.04) | (9.7932) | (10.46) | |
Supplemental | |||||||
EBIT | (31.63) | (14.29) | (11.7) | (9.948335) | (10.86) | (11.1) | |
EBITDA | (31.02) | (13.75) | (11.08) | (9.348013) | (10.33) | (10.62) | |