
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.0729 | 0.0298 | 0.872495 | 0.166048 | 0.108251 |
COGS | 0.853336 | 0.33108 | 0.64461 | 1.838971 | 1.80837 |
Gross Profit | (0.780481) | (0.301264) | 0.227885 | (1.672923) | (1.700119) |
Operating Expenses & Income | |||||
Operating Income | (14.65) | (11.98) | (9.600632) | (9.931701) | (10.21) |
Total Operating Expenses | 14.73 | 12.01 | 10.47 | 10.1 | 10.31 |
R&D Expenses | 1.646066 | 1.775495 | 0.465653 | 1.653393 | 1.754629 |
Selling General & Admin Expenses | 10.99 | 8.945056 | 8.013719 | 6.270524 | 6.314183 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.120624) | (0.107373) | (0.0913) | (0.257038) | (0.263217) |
Interest Income | 0.510257 | 0.405483 | 0.101613 | 0.0403 | 0.0581 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (14.41) | (11.7) | (10.04) | (9.767958) | (10.45) |
Supplemental | |||||
EBIT | (14.29) | (11.7) | (9.948335) | (9.51092) | (10.19) |
EBITDA | (13.75) | (11.08) | (9.348013) | (8.984515) | (9.669377) |