

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0409 | 0.0381 | 0.0393 | 0.0369 | 0.0209 | 0.0209 | |
COGS | 0.720947 | 0.913809 | 0.801555 | 0.570183 | 0.423491 | - | |
Gross Profit | (0.680061) | (0.875759) | (0.762293) | (0.533298) | (0.402578) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.830441) | (1.969074) | (1.17791) | (0.803809) | (0.531689) | (0.534689) | |
Total Operating Expenses | 1.871327 | 2.007124 | 1.217172 | 0.840694 | 0.552602 | 0.555602 | |
R&D Expenses | 0.382425 | 0.222685 | 0.101355 | - | 0.0006 | 0.0006 | |
Selling General & Admin Expenses | 0.501057 | 0.615407 | 0.221401 | 0.164362 | 0.0642 | 0.429986 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.1) | (0.0777) | (0.199361) | (0.105972) | (0.0801) | (0.0835) | |
Interest Income | - | - | - | - | - | 0.003469 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.934147) | (2.062666) | (0.805646) | (0.891499) | (0.415738) | (0.415738) | |
Supplemental | |||||||
EBIT | - | (1.984966) | (0.606285) | (0.785527) | (0.335675) | (0.332206) | |
EBITDA | (1.827258) | (1.984966) | (0.606285) | (0.785527) | (0.335675) | (0.332206) | |