
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 263.2 | 375.1 | 438.2 | 508.1 | 484.8 | 489.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 52.81 | 60.83 | 65.74 | 79.76 | 86.36 | 87.61 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (50.33) | (75.85) | (236.6) | (322.8) | (229.1) | (223.5) | |
Interest Income | 187.4 | 253.8 | 488.5 | 588.9 | 476.9 | 467.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 80.49 | 81.29 | 191.4 | 217.8 | 153.5 | 158.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |