
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 118.3 | 116.9 | 180.6 | 424.6 |
COGS | 49.05 | 89.48 | 32.18 | 103.8 |
Gross Profit | 69.23 | 27.45 | 148.4 | 320.8 |
Operating Expenses & Income | ||||
Operating Income | 3.547 | 6.265791 | 24.77 | 52.37 |
Total Operating Expenses | 114.7 | 110.7 | 155.8 | 372.3 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 3.955 | 0.420129 | 10.04 | 21.89 |
Earnings from Continuing Operations | ||||
Interest Expense | (1.492) | (0.0114) | (3.473) | (7.878) |
Interest Income | 0.091 | 1.386839 | 1.437 | 1.982 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 4.281 | 5.051094 | 16.54 | 29.89 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |