
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.001479 | 0.008195 | 0.008224 | |
Gross Profit | - | - | - | (0.001479) | (0.008195) | (0.008224) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0268) | (0.0861) | (0.0818) | (1.016812) | (1.922597) | (1.206934) | |
Total Operating Expenses | 0.0268 | 0.0861 | 0.0818 | 1.016812 | 1.914402 | 1.198708 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0232 | 0.0774 | 0.0487 | 0.644504 | 1.462932 | 0.280089 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.00927) | (0.0181) | (0.005012) | (0.003128) | (0.0246) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0268) | (0.0774) | (0.0487) | - | - | - | |
Net Income | |||||||
Net Income | (0.0268) | (0.0954) | (0.0999) | (1.436207) | (1.93303) | (1.235603) | |
Supplemental | |||||||
EBIT | (0.05) | (0.16348) | (0.0975) | (1.018291) | (1.922597) | (1.206931) | |
EBITDA | (0.0268) | (0.0861) | (0.0487) | (1.016812) | (1.914402) | (1.198707) | |