
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0104 | 0.0104 | 0.0104 | 0.006933 | - | - | |
Gross Profit | (0.0104) | (0.0104) | (0.0104) | (0.006933) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.704376) | (13.83) | (14.42) | (9,136.8) | (6.844787) | 2,136.4 | |
Total Operating Expenses | 7.704376 | 13.82 | 14.41 | 9.129901 | 6.844787 | 6.004915 | |
R&D Expenses | 2.124277 | 5.407859 | 3.207573 | 1,779.3 | 1,113.1 | 911.9 | |
Selling General & Admin Expenses | 5.580099 | 7.605205 | 11,213.2 | 7,357.6 | 5,731.7 | 5,093.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.821366) | (0.427542) | (0.457) | (0.269856) | (0.513209) | (0.526162) | |
Interest Income | - | - | 0.000457 | - | - | - | |
Income Tax Expense | 0.821366 | (0.74505) | (9.45583) | (6.745) | (0.851659) | (0.851659) | |
Net Income | |||||||
Net Income | (8.084161) | (14.05) | (98.3) | (9,413.4) | (24.95) | (24.49) | |
Supplemental | |||||||
EBIT | (7.262795) | (14.44) | (107.8) | (9,136.8) | (25.29) | (2,066.9) | |
EBITDA | (7.252395) | (14.43) | (107.7) | (9,136.8) | (25.29) | (24.69) | |