
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.517 | 1.655 | 1.85 | 3.353 | 2.097 | 0.9275 | |
COGS | 5.882 | 4.808 | 0.855 | 2.17 | 1.949 | 45.02 | |
Gross Profit | (4.365) | (3.153) | 0.995 | 1.183 | 0.148 | (44.1) | |
Operating Expenses & Income | |||||||
Operating Income | (95.25) | (61.9) | (83.69) | (104.7) | (99.09) | (92.42) | |
Total Operating Expenses | 90.89 | 58.93 | 84.68 | 105.9 | 100 | 49.51 | |
R&D Expenses | 35.7 | 21.1 | 26.07 | 32.1 | 24.1 | 24.1 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.246) | (0.003) | (0.028) | (0.002) | (0.007) | (1.3385) | |
Interest Income | 0.295 | 0.148 | 0.015 | 0.577 | 0.123 | - | |
Income Tax Expense | 0.21 | 0.191 | 0.115 | 0.885 | 1.012 | 1.3885 | |
Net Income | |||||||
Net Income | (95.15) | (62.07) | (83.47) | (104.8) | (100) | (95.83) | |
Supplemental | |||||||
EBIT | (93.27) | (61.66) | (83.29) | (102.1) | (99.02) | (91.72) | |
EBITDA | (91.39) | (60.4) | (82.37) | (100.2) | (96.45) | (88.29) | |