
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,139.7 | 3,819 | 3,978.7 | 4,116.2 | - |
COGS | 2,027.5 | 1,928 | 2,070.4 | 2,001.7 | 2,064.2 |
Gross Profit | 2,112.2 | 1,891.1 | 1,908.2 | 2,114.5 | - |
Operating Expenses & Income | |||||
Operating Income | 599.6 | 454.5 | 359 | 657.6 | 1,017 |
Total Operating Expenses | 3,540.1 | 3,364.5 | 3,619.7 | 3,458.6 | - |
R&D Expenses | 30.8 | 21.53 | 17.37 | 12.35 | - |
Selling General & Admin Expenses | 1,530 | 1,458.5 | 1,566.2 | 1,481.9 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (161.1) | (156.2) | (139.3) | (118) | - |
Interest Income | 75.83 | 63.61 | 101.1 | 80.98 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 302.2 | 367.5 | 272.6 | 512.6 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |