

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.68 | 412.5 | 76.01 | 76.3 | 106 | 37.13 | |
COGS | 199.5 | 208.7 | 143 | 11.19 | 10.79 | - | |
Gross Profit | 26.68 | 412.5 | (66.98) | 76.3 | 106 | 32.59 | |
Operating Expenses & Income | |||||||
Operating Income | (215.6) | 130.5 | (138.1) | (137.1) | (92.53) | (155.6) | |
Total Operating Expenses | 242.3 | 282 | 71.08 | 213.4 | 198.5 | 188.1 | |
R&D Expenses | 199.8 | 208.6 | 143.6 | 134.6 | 137 | 2,506.8 | |
Selling General & Admin Expenses | 42.56 | 73.36 | 70.4 | 61.5 | 61.5 | 15,116.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.86) | (3.596) | - | - | - | (6,597.1) | |
Interest Income | 2.505414 | 3.596 | 19.7 | 19.94 | 13.35 | 12.5 | |
Income Tax Expense | (0.516) | 10.89 | (0.568) | 6.084 | 1.376 | (1.398) | |
Net Income | |||||||
Net Income | (211.8) | 124.3 | (118.7) | (122.7) | (81.13) | (150) | |
Supplemental | |||||||
EBIT | (215.6) | 130.5 | (138) | (119.8) | (79.75) | (149.3) | |
EBITDA | (206.1) | 142.5 | (120.7) | (108.6) | (68.64) | (140.2) | |