
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.207 | 0.298 | 0.351 | 0.481 | 0.405 | 0.413 | |
COGS | 0.064 | 0.53 | 0.18 | 0.352 | 0.355 | 0.368 | |
Gross Profit | 0.143 | (0.232) | 0.171 | 0.129 | 0.05 | 0.045 | |
Operating Expenses & Income | |||||||
Operating Income | (22.77) | (16.3) | (17.19) | (14.65) | (14.19) | (13.05) | |
Total Operating Expenses | 22.98 | 16.59 | 17.54 | 15.14 | 14.59 | 13.46 | |
R&D Expenses | 5.369 | 2.208 | 1.309 | 2.049 | 2.859 | 2.636 | |
Selling General & Admin Expenses | 13.11 | 9.445 | 12.6 | 9.329 | 8.378 | 8.105 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.742) | (5.243) | (3.272) | (0.755) | (2.408) | (2.866) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (23.45) | (24.66) | (42.59) | (33.8) | (21.73) | (20.83) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |