| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,749.2 | 1,638.9 | 1,637.2 | 1,656.8 | 1,775.7 | 3,391.9 | |
COGS | 1,101.7 | 1,052.6 | 1,046.2 | 1,037.1 | 1,182.2 | 2,247.9 | |
Gross Profit | 647.5 | 586.3 | 591 | 619.7 | 593.5 | 1,144.1 | |
Operating Expenses & Income | |||||||
Operating Income | 182.2 | 171.6 | 185.2 | 201.9 | 149 | 274.4 | |
Total Operating Expenses | 465.3 | 414.7 | 405.8 | 417.8 | 444.5 | 869.7 | |
R&D Expenses | 164.4 | 159.6 | 170.8 | 159.6 | 166.7 | 330.2 | |
Selling General & Admin Expenses | 288 | 281.2 | 266.2 | 266.6 | 277.8 | 450.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.04) | (9.006) | (10.46) | (9.884) | (12.33) | (22.33) | |
Interest Income | 29.98 | 52.84 | 18.68 | 4.407 | 2.353 | 25.4 | |
Income Tax Expense | 31.34 | 38.3 | 18.16 | 26.77 | 26.3 | 55.13 | |
Net Income | |||||||
Net Income | 187.5 | 179.3 | 174.3 | 167.6 | 134 | 235.4 | |
Supplemental | |||||||
EBIT | 201.2 | 179.4 | 192.7 | 201.9 | 149 | 274.4 | |
EBITDA | 261.8 | 254.4 | 279.2 | 253 | 224 | 405 | |
