
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 224.7 | 194.9 | 334.2 | 310.3 | 1,046.8 | 1,148.2 | |
COGS | 1,231.9 | 90.41 | 12.51 | 4.684684 | - | - | |
Gross Profit | (1,007.3) | 104.5 | 321.7 | 305.6 | 1,046.8 | 1,145.7 | |
Operating Expenses & Income | |||||||
Operating Income | (378.4) | (874.3) | 270.7 | 168.9 | 790.6 | 851.8 | |
Total Operating Expenses | 451.2 | 978.7 | 50.99 | 136.8 | 256.2 | 293.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 38.57 | 186.7 | 28.96 | 52.74 | 20.72 | 304.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,231.9) | (0.602733) | - | - | - | - | |
Interest Income | 4.370142 | - | - | - | - | - | |
Income Tax Expense | 37.54 | (542.7) | (24.39) | (20.37) | - | (29.01) | |
Net Income | |||||||
Net Income | (1,129.8) | (1,043.4) | 42.48 | 53.16 | 117 | 1,108.8 | |
Supplemental | |||||||
EBIT | 16.03 | 4.268546 | 180.5 | 59.84 | - | - | |
EBITDA | 31.84 | 17.47 | 192.1 | 70.2 | - | - | |