
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,516.7 | 2,268 | 2,376.5 | 2,018.3 | 1,657.6 | 1,686.4 | |
COGS | 778.9 | 1,186.5 | 1,394.9 | 1,497.5 | 1,314.3 | 1,416.1 | |
Gross Profit | 737.8 | 1,081.4 | 981.6 | 520.8 | 343.3 | 270.3 | |
Operating Expenses & Income | |||||||
Operating Income | 642.9 | 1,246.3 | 507.1 | 104.3 | (42.12) | (41.6) | |
Total Operating Expenses | 94.9 | (164.8) | 474.5 | 416.5 | 1,699.7 | 1,104.9 | |
R&D Expenses | 47.76 | 77.98 | 96.85 | 92.96 | 87.43 | 83.86 | |
Selling General & Admin Expenses | 256.2 | 299.9 | 280.3 | 289.2 | 120.1 | 109.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.962) | (3.95261) | (3.526497) | (0.325676) | (1.421665) | (1.174411) | |
Interest Income | 83.72 | 131.2 | 142.5 | 103.2 | 78.19 | 58.56 | |
Income Tax Expense | 85.59 | 166.8 | 115.4 | 34.28 | - | 10.66 | |
Net Income | |||||||
Net Income | 557.5 | 1,074.3 | 397 | 74.08 | 297.8 | 495.1 | |
Supplemental | |||||||
EBIT | 415.8 | 708.4 | 573.2 | 83.69 | - | - | |
EBITDA | 490.3 | 802.6 | 676.5 | 179.6 | - | - | |