

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0369 | 1.594614 | 1.736013 | 1.561919 | 2.210071 | - | |
Gross Profit | (0.0369) | (1.594614) | (1.736013) | (1.561919) | (2.210071) | - | |
Operating Expenses & Income | |||||||
Operating Income | (23.44) | (30.85) | (29.51) | (28) | (58.61) | (68.9) | |
Total Operating Expenses | 23.44 | 30.85 | 29.51 | 28 | 58.61 | 68.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.705291 | 4.682199 | 4.560739 | 6.089435 | 14.16 | 15.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0067) | (0.844936) | (0.98825) | (1.156744) | (0.361163) | - | |
Interest Income | - | 0.298827 | 0.361797 | 0.557091 | 1.790496 | 1.399103 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (23.16) | (20.9) | (18.79) | (25.1) | (57.64) | (65.8) | |
Supplemental | |||||||
EBIT | (28.48) | - | - | - | - | - | |
EBITDA | (23.12) | (20.05) | - | - | - | - | |