
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 10.22 | 15.26 | |
COGS | - | - | - | 0.0812 | 1.915323 | 1.543143 | |
Gross Profit | - | - | - | (0.0812) | 8.304952 | 13.72 | |
Operating Expenses & Income | |||||||
Operating Income | (14.74) | (18.09) | (9.617814) | (11.86) | (22.66) | (29.08) | |
Total Operating Expenses | 14.74 | 18.09 | 9.617814 | 11.86 | 30.97 | 42.8 | |
R&D Expenses | 10.16 | 11.85 | 4.998253 | 3.918543 | 1.867972 | 4.248516 | |
Selling General & Admin Expenses | 4.180277 | 5.396429 | 4.669521 | 7.223493 | 27.26 | 38.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.673131) | (0.232288) | (0.0677) | (0.185777) | - | (0.377671) | |
Interest Income | 0.002074 | 0.001925 | 0.006804 | 0.161664 | 1.89937 | 1.898622 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (24.91) | (16.28) | (13.77) | (14.64) | (20.67) | (23.44) | |
Supplemental | |||||||
EBIT | (24.24) | (16.05) | (13.7) | (14.45) | (22.72) | - | |
EBITDA | (24.12) | (15.92) | (13.62) | (14.37) | (22.66) | (27.58) | |