
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0603 | 0.0604 | 0.0754 | 0.0457 | 0.0757 | 0.0838 | |
COGS | 0.0692 | 0.0653 | 0.0757 | 0.129767 | 0.296308 | 0.126454 | |
Gross Profit | (0.008883) | (0.004854) | (0.000324) | (0.084) | (0.220578) | (0.0427) | |
Operating Expenses & Income | |||||||
Operating Income | (2.953038) | (5.561568) | (4.875981) | (5.513049) | (7.052391) | (9.710621) | |
Total Operating Expenses | 2.944155 | 5.556714 | 4.875657 | 5.429003 | 6.831813 | 9.667936 | |
R&D Expenses | 0.78785 | 1.067992 | 0.873336 | 0.888767 | 1,033,789 | 1.177654 | |
Selling General & Admin Expenses | 1.825491 | 3.990719 | 3.245317 | 3.608792 | 4,124,832 | 5.510986 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.476479) | (1.507546) | (0.608288) | (0.53547) | - | - | |
Interest Income | - | 0.00251 | 0.000172 | 0.000318 | 0.411061 | 0.290381 | |
Income Tax Expense | (1.415695) | 1.506226 | (0.000001) | 0.000001 | - | - | |
Net Income | |||||||
Net Income | (4.95029) | (7.068593) | (4.911374) | (6.992927) | (7.233629) | (9.196562) | |
Supplemental | |||||||
EBIT | (4.473811) | (5.561047) | (4.303086) | (6.45746) | (7.233629) | (9.196562) | |
EBITDA | (4.287423) | (5.417426) | (4.140415) | (6.264322) | (7.006223) | (8.954107) | |