

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.162133 | 0.0938 | 0.0857 | 0.0867 | 0.0675 | 0.0714 | |
Gross Profit | (0.162133) | (0.0938) | (0.0857) | (0.0867) | (0.0675) | (0.0714) | |
Operating Expenses & Income | |||||||
Operating Income | (5.443979) | (4.501023) | (4.141427) | (3.44962) | (8.267839) | (10.97) | |
Total Operating Expenses | 5.443979 | 4.501023 | 4.141427 | 3.44962 | 8.267839 | 10.97 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.281846 | 4.407181 | 4.054686 | 3.36296 | 8.200341 | 10.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0141) | (0.002434) | (0.001576) | (0.005198) | (0.007506) | (0.007121) | |
Interest Income | 0.128695 | 0.352559 | 0.323928 | 0.273525 | 0.195341 | 0.370816 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.406864) | (4.714201) | (6.030552) | (4.232713) | (8.404274) | (11.04) | |
Supplemental | |||||||
EBIT | (5.276609) | - | - | - | - | - | |
EBITDA | (9.230607) | (4.611607) | - | - | - | - | |