

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.762 | 1.013 | 1.041 | 2.186 | 2.862 | |
COGS | 0.165 | 0.302 | 0.428 | 0.658 | 1.083 | |
Gross Profit | 0.597 | 0.711 | 0.613 | 1.528 | 1.779 | |
Operating Expenses & Income | ||||||
Operating Income | (13.73) | (17.23) | (24.21) | (20.46) | (15.47) | |
Total Operating Expenses | 14.49 | 18.25 | 25.25 | 22.64 | 18.34 | |
R&D Expenses | 3.659 | 3.441 | 4.488 | 2.476 | 1.768 | |
Selling General & Admin Expenses | 0.372 | 0.342 | 0.557 | 0.382 | 0.455 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.092) | (0.157) | (0.368) | (0.325) | (0.307) | |
Interest Income | 0.078 | 0.029 | 0.136 | 0.463 | 0.396 | |
Income Tax Expense | (2.139) | (2.351) | (2.753) | - | - | |
Net Income | ||||||
Net Income | (11.61) | (15.01) | (21.69) | (20.13) | (14.22) | |
Supplemental | ||||||
EBIT | (12.62) | (16.73) | (24.7) | - | - | |
EBITDA | (12.65) | (15.72) | (21.23) | - | - | |