

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.123525 | 3.916333 | 4.019285 | 5.438918 | - | - | |
COGS | 0.364665 | 0.285067 | 0.214304 | 0.127523 | 0.11301 | 0.242807 | |
Gross Profit | 4.75886 | 3.631266 | 3.804981 | 5.311395 | (0.11301) | 5.19611 | |
Operating Expenses & Income | |||||||
Operating Income | (15.5) | (14.64) | (19.6) | (14.57) | (27.8) | (42.97) | |
Total Operating Expenses | 20.26 | 18.24 | 23.41 | 19.89 | 27.69 | 48.17 | |
R&D Expenses | 14.75 | 13.2 | 18.64 | 14.4 | 17.24 | 32.03 | |
Selling General & Admin Expenses | 5.434586 | 4.987937 | 4.772317 | 5.481399 | 10.41 | 5.481399 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002504) | - | - | - | - | - | |
Interest Income | 0.002504 | 0.0164 | 0.268419 | 0.446291 | 1.716656 | - | |
Income Tax Expense | 0.07 | 0.104459 | 0.0461 | 0.0681 | (3.420113) | (4.994726) | |
Net Income | |||||||
Net Income | (12.85) | (13.81) | (19.12) | (12.15) | (22.89) | (35.57) | |
Supplemental | |||||||
EBIT | (17.45) | (14.64) | (19.61) | (14.66) | (27.8) | (43.06) | |
EBITDA | (17.39) | (14.6) | (19.57) | (14.63) | (27.69) | (42.92) | |