
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,757.8 | 1,989.3 | 1,374.7 | 1,773.8 | 1,627.8 |
COGS | 1,263.3 | 1,385.4 | 987.9 | 1,158.1 | 1,091.9 |
Gross Profit | 494.5 | 603.9 | 386.8 | 615.7 | 535.9 |
Operating Expenses & Income | |||||
Operating Income | 150.2 | 241 | (19.22) | 169.8 | 89.48 |
Total Operating Expenses | 1,607.6 | 1,748.2 | 1,393.9 | 1,604 | 1,538.3 |
R&D Expenses | 50.15 | 65.73 | 70.67 | 83.41 | 85.8 |
Selling General & Admin Expenses | 299.1 | 303.8 | 340.8 | 367 | 364.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (17.67) | (13.22) | (9.409) | (10.98) | (8.697) |
Interest Income | 1.051 | 3.959 | 7.844 | 7.005 | 6.47 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 144.5 | 139.4 | (37.14) | 112.5 | 97.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |