
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006606 | 0.008809 | 0.0224 | 0.0444 | 0.0975 | 0.255307 | |
Gross Profit | (0.006606) | (0.008809) | (0.0224) | (0.0444) | (0.0975) | (0.255307) | |
Operating Expenses & Income | |||||||
Operating Income | (10.21) | (16.41) | (19.42) | (23.83) | (42.01) | (57.44) | |
Total Operating Expenses | 10.2 | 16.4 | 19.4 | 23.79 | 41.91 | 57.19 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.18478 | 5.12109 | 5.28374 | 5.72388 | 9.41879 | 13.18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0231) | (0.0276) | (0.0218) | (0.0501) | (0.702605) | (2.167023) | |
Interest Income | - | 0.232218 | 0.668145 | 1.097816 | 2.982099 | 3.768823 | |
Income Tax Expense | (0.000457) | (0.0223) | - | - | - | - | |
Net Income | |||||||
Net Income | (17.31) | (17.27) | (19.13) | (26.95) | (49.86) | (56.86) | |
Supplemental | |||||||
EBIT | (17.28) | (17.24) | (19.11) | (26.9) | (49.16) | (54.78) | |
EBITDA | (17.17) | (17.03) | (18.87) | (26.56) | (48.35) | (53.48) | |