
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.7502 | 0.757149 | 0.828277 | 1.002731 | 1.085417 | 1.071016 | |
COGS | 0.14524 | 0.187275 | 0.179117 | 0.17667 | 0.214039 | 0.200737 | |
Gross Profit | 0.60496 | 0.569874 | 0.64916 | 0.826061 | 0.871378 | 0.870279 | |
Operating Expenses & Income | |||||||
Operating Income | (5.738766) | (5.081764) | (5.475087) | (2.847045) | (1.373446) | (1.212178) | |
Total Operating Expenses | 6.488966 | 5.838913 | 6.303364 | 3.849776 | 2.458863 | 2.283194 | |
R&D Expenses | 1.19133 | 1.125152 | 1.194177 | 0.70846 | 0.308672 | 0.272586 | |
Selling General & Admin Expenses | 5.012765 | 4.377332 | 3.248922 | 2.099914 | 1.388852 | 1.242819 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0185) | (0.00994) | (0.0222) | (0.008349) | - | (0.0482) | |
Interest Income | 0.004172 | 0.0495 | 0.0457 | 0.0108 | 0.000033 | 0.000012 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.706255) | (5.043758) | (5.43211) | (2.784762) | (1.337203) | (1.265229) | |
Supplemental | |||||||
EBIT | (5.479438) | - | - | - | - | - | |
EBITDA | (5.548165) | (4.884664) | - | - | - | - | |