

| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.24 | 81.09 | 56.63 | 51.06 | 66.16 | 52.01 | |
COGS | 13.75 | 56.39 | 39.88 | 42.23 | 51.98 | 39.22 | |
Gross Profit | 11.1 | 24.7 | 16.74 | 8.83 | 14.18 | 12.79 | |
Operating Expenses & Income | |||||||
Operating Income | 5.970717 | (2.435) | (5.863) | (17.37) | (11.05) | (11.26) | |
Total Operating Expenses | 19.26 | 83.53 | 62.49 | 68.44 | 77.21 | 63.27 | |
R&D Expenses | 2.598282 | 7.861 | 7.682 | 7.176 | 6.913 | 5.894414 | |
Selling General & Admin Expenses | 2.659961 | 19.28 | 14.92 | 19.02 | 18.31 | 17.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.7885) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.675294 | 0.41 | (0.77) | (0.152) | (0.049) | 2.00996 | |
Net Income | |||||||
Net Income | 5.238068 | (1.052) | (5.505) | (17.71) | (12.95) | (12.82) | |
Supplemental | |||||||
EBIT | 5.970717 | (2.435) | (5.863) | (17.37) | (11.05) | (11.26) | |
EBITDA | - | - | - | - | - | - | |