

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 753.1 | 914.9 | 1,349.8 | 1,389.9 | 963.1 | 935.4 | |
COGS | 551.7 | 595.4 | 715.1 | 504 | 400.6 | 394 | |
Gross Profit | 201.4 | 319.5 | 634.7 | 885.9 | 562.5 | 541.4 | |
Operating Expenses & Income | |||||||
Operating Income | (582.5) | (953.6) | (443.5) | (389.4) | (1,364.7) | (1,412.2) | |
Total Operating Expenses | 783.9 | 1,273 | 1,793.3 | 1,779.3 | 2,327.8 | 2,347.5 | |
R&D Expenses | 21.38 | 73.94 | 43.26 | 41.59 | 42.16 | - | |
Selling General & Admin Expenses | 93.48 | 142 | 568.6 | 664.5 | 587.9 | 283 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.03) | (11.17) | (14.9) | (16.48) | (16.67) | (21.1) | |
Interest Income | 1,139.2 | 86.88 | 135.5 | 122.2 | 57.4 | 73.36 | |
Income Tax Expense | (16.98) | (15.83) | - | - | - | - | |
Net Income | |||||||
Net Income | (1,666.9) | (1,171.2) | (855.2) | (244.3) | (1,265.1) | (1,287.3) | |
Supplemental | |||||||
EBIT | (582.5) | (953.6) | (443.5) | (389.4) | - | - | |
EBITDA | (456.8) | (646.4) | - | - | - | - | |