
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,427.8 | 17,536.1 | 13,665.8 | 16,127.7 | 15,625.5 | 15,693.2 | |
COGS | 7,352.1 | 6,492.1 | 7,765.7 | 8,774.3 | 8,564.5 | 8,076.2 | |
Gross Profit | 7,075.7 | 11,044 | 5,900.1 | 7,353.4 | 7,061 | 7,617 | |
Operating Expenses & Income | |||||||
Operating Income | 1,910.9 | 5,987 | 738.8 | 1,889.6 | 1,416 | 1,903.2 | |
Total Operating Expenses | 5,164.8 | 5,057 | 5,161.3 | 5,463.8 | 5,645 | 5,713.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,825.1 | - | - | - | - | 1,400.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1) | (1.2) | (1.9) | (2.6) | (2.2) | (10) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 283.9 | 1,189.5 | 68.7 | 291.7 | 160.5 | 259.8 | |
Net Income | |||||||
Net Income | 1,580.2 | 4,756.9 | 623.2 | 1,571 | 1,185.1 | 1,547.1 | |
Supplemental | |||||||
EBIT | 1,910.9 | 5,987 | 738.8 | 1,889.6 | 1,418.2 | - | |
EBITDA | 2,186.2 | 6,282.9 | 1,011.5 | 2,145.8 | 1,669.6 | 1,903.2 | |